I'm inclined to believe that, although your numbers are made up, they may be roughly accurate.
But you seem to have missed the fact that there was a catalyst for these price rises, and there is not much that can be done about it.
Am I gullible because I now pay 3p a litre more for petrol than last week? Should I protest by not going to work?